| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 5,983 | 4,470 | 3,283 | | Other Income | 100 | 249 | 13 | | Total Income | 6,215 | 4,869 | 3,469 | | Total Expenditure | 386 | 471 | 156 | | PBIDT | 5,829 | 4,398 | 3,313 | | Interest | 4,591 | 3,098 | 2,396 | | PBDT | 1,238 | 1,300 | 918 | | Depreciation | 7 | 6 | 6 | | Tax | 317 | 400 | 243 | | Deferred Tax | 0 | -81 | 6 | | Reported Profit After Tax | 914 | 974 | 662 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 914 | 974 | 662 | | | | | | | EPS (Unit Curr.) | 19.2 | 20.5 | 73.5 | | EPS (Adj) (Unit Curr.) | 19.2 | 20.5 | 14.7 | | Calculated EPS (Unit Curr.) | 18.1 | 20.5 | 69.8 | | Calculated EPS (Adj) (Unit Curr.) | 18.1 | 20.5 | 14.0 | | Calculated EPS (Ann.) (Unit Curr.) | 18.1 | 20.5 | 69.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.1 | 20.5 | 14.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 180.0 | 175.0 | 150.0 | | Equity | 101 | 95 | 95 | | Reserve & Surplus | 5,581.2 | 4,074.1 | 3,292.7 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 301,220,505 | 301,220,505 | 60,244,101 | | Non-Promoter Holding (%) | 59.69 | 63.46 | 63.46 | | | | | | | PBIDTM(%) | 97.44 | 98.40 | 100.93 | | PBDTM(%) | 20.70 | 29.09 | 27.95 | | PATM(%) | 15.28 | 21.80 | 20.17 |
|