| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 1,210 | 1,037 | 1,168 | | Other Income | 1 | 0 | 0 | | Total Income | 1,211 | 1,038 | 1,170 | | Total Expenditure | 1,036 | 890 | 964 | | PBIDT | 175 | 148 | 206 | | Interest | 135 | 106 | 73 | | PBDT | 41 | 43 | 132 | | Depreciation | 40 | 39 | 37 | | Tax | 0 | 1 | 20 | | Deferred Tax | -10 | -9 | -7 | | Reported Profit After Tax | 11 | 12 | 83 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | 12 | 83 | | | | | | | EPS (Unit Curr.) | 1.7 | 2.0 | 13.2 | | EPS (Adj) (Unit Curr.) | 1.7 | 2.0 | 13.2 | | Calculated EPS (Unit Curr.) | 1.7 | 2.0 | 13.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 2.0 | 13.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 2.0 | 13.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 2.0 | 13.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 10.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 703.7 | 694.2 | 680.5 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 34,099,270 | 34,774,270 | 34,774,270 | | Non-Promoter Holding (%) | 53.96 | 55.03 | 55.03 | | | | | | | PBIDTM(%) | 14.49 | 14.31 | 17.63 | | PBDTM(%) | 3.37 | 4.11 | 11.35 | | PATM(%) | 0.89 | 1.19 | 7.12 |
|