| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,864 | 2,072 | 1,773 | | Other Income | 79 | 85 | 80 | | Total Income | 1,996 | 2,198 | 1,883 | | Total Expenditure | 1,707 | 1,856 | 1,540 | | PBIDT | 289 | 342 | 343 | | Interest | 0 | 5 | 1 | | PBDT | 288 | 337 | 342 | | Depreciation | 118 | 114 | 104 | | Tax | 53 | 86 | 72 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 117 | 137 | 166 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 117 | 137 | 166 | | | | | | | EPS (Unit Curr.) | 104.3 | 121.6 | 135.0 | | EPS (Adj) (Unit Curr.) | 104.3 | 121.6 | 135.0 | | Calculated EPS (Unit Curr.) | 104.2 | 121.6 | 147.3 | | Calculated EPS (Adj) (Unit Curr.) | 104.2 | 121.6 | 147.3 | | Calculated EPS (Ann.) (Unit Curr.) | 104.2 | 121.6 | 147.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 104.2 | 121.6 | 147.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 500.0 | 300.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 949.0 | 887.2 | 815.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,073,760 | 8,073,760 | 8,073,776 | | Non-Promoter Holding (%) | 71.66 | 71.66 | 71.66 | | | | | | | PBIDTM(%) | 15.49 | 16.52 | 19.36 | | PBDTM(%) | 15.47 | 16.28 | 19.28 | | PATM(%) | 6.30 | 6.61 | 9.36 |
|