| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 857 | 769 | 725 | | Other Income | 10 | 8 | 10 | | Total Income | 874 | 795 | 736 | | Total Expenditure | 813 | 722 | 639 | | PBIDT | 61 | 74 | 97 | | Interest | 60 | 58 | 23 | | PBDT | 1 | 16 | 75 | | Depreciation | 22 | 20 | 19 | | Tax | -8 | 0 | 12 | | Deferred Tax | 0 | 0 | 2 | | Reported Profit After Tax | -13 | -4 | 42 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -13 | -4 | 42 | | | | | | | EPS (Unit Curr.) | -3.3 | -1.0 | 10.6 | | EPS (Adj) (Unit Curr.) | -3.3 | -1.0 | 10.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 10.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 10.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 10.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 10.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 15.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 154.0 | 167.1 | 171.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,570,417 | 19,570,417 | 19,570,417 | | Non-Promoter Holding (%) | 49.22 | 49.22 | 49.22 | | | | | | | PBIDTM(%) | 7.15 | 9.58 | 13.42 | | PBDTM(%) | 0.10 | 2.06 | 10.29 | | PATM(%) | -1.53 | -0.51 | 5.80 |
|