| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 5,721 | 5,798 | 4,051 | | Other Income | 106 | 57 | 15 | | Total Income | 5,915 | 5,998 | 4,098 | | Total Expenditure | 5,085 | 5,020 | 3,515 | | PBIDT | 830 | 978 | 582 | | Interest | 338 | 198 | 139 | | PBDT | 492 | 780 | 444 | | Depreciation | 72 | 60 | 41 | | Tax | 153 | 234 | 136 | | Deferred Tax | -11 | 0 | 1 | | Reported Profit After Tax | 278 | 486 | 265 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 278 | 486 | 265 | | | | | | | EPS (Unit Curr.) | 1.2 | 2.2 | 12.5 | | EPS (Adj) (Unit Curr.) | 1.2 | 2.2 | 1.3 | | Calculated EPS (Unit Curr.) | 1.2 | 2.0 | 12.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 2.0 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 2.0 | 12.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 2.0 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 239 | 239 | 220 | | Reserve & Surplus | 3,200.7 | 2,922.1 | 1,641.7 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 770,864,147 | 771,750,920 | 58,756,505 | | Non-Promoter Holding (%) | 32.02 | 32.05 | 26.42 | | | | | | | PBIDTM(%) | 14.51 | 16.86 | 14.37 | | PBDTM(%) | 8.61 | 13.45 | 10.95 | | PATM(%) | 4.86 | 8.39 | 6.54 |
|