| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 65,882 | 68,854 | 45,124 | | Other Income | 704 | 510 | 90 | | Total Income | 67,029 | 69,566 | 45,354 | | Total Expenditure | 66,395 | 68,971 | 45,169 | | PBIDT | 633 | 595 | 185 | | Interest | 553 | 391 | -162 | | PBDT | 80 | 204 | 346 | | Depreciation | 12 | 12 | 13 | | Tax | 45 | 81 | 109 | | Deferred Tax | 0 | -11 | 8 | | Reported Profit After Tax | 23 | 122 | 216 | | Extra-ordinary Items | -69 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 92 | 122 | 216 | | | | | | | EPS (Unit Curr.) | 0.2 | 1.2 | 43.3 | | EPS (Adj) (Unit Curr.) | 0.2 | 1.2 | 2.2 | | Calculated EPS (Unit Curr.) | 0.2 | 1.2 | 43.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 1.2 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 1.2 | 43.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 1.2 | 2.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 25.0 | 90.0 | | Equity | 100 | 100 | 50 | | Reserve & Surplus | 0.0 | 1,279.7 | 1,237.2 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,688,000 | 6,688,000 | 334,400 | | Non-Promoter Holding (%) | 0.67 | 0.67 | 0.67 | | | | | | | PBIDTM(%) | 0.96 | 0.86 | 0.41 | | PBDTM(%) | 0.12 | 0.30 | 0.77 | | PATM(%) | 0.04 | 0.18 | 0.48 |
|