| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 10,637 | 8,080 | 6,142 | | Other Income | 430 | 18 | 25 | | Total Income | 10,173 | 7,482 | 5,698 | | Total Expenditure | 8,938 | 6,623 | 4,981 | | PBIDT | 1,234 | 859 | 717 | | Interest | 93 | 63 | 69 | | PBDT | 1,141 | 795 | 648 | | Depreciation | 248 | 261 | 249 | | Tax | 117 | 183 | 162 | | Deferred Tax | 157 | -3 | -18 | | Reported Profit After Tax | 619 | 354 | 253 | | Extra-ordinary Items | 280 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 339 | 354 | 253 | | | | | | | EPS (Unit Curr.) | 1,460.5 | 834.6 | 596.6 | | EPS (Adj) (Unit Curr.) | 1,460.5 | 834.6 | 596.6 | | Calculated EPS (Unit Curr.) | 1,460.9 | 834.9 | 596.8 | | Calculated EPS (Adj) (Unit Curr.) | 1,460.9 | 834.9 | 596.8 | | Calculated EPS (Ann.) (Unit Curr.) | 1,460.9 | 834.9 | 596.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1,460.9 | 834.9 | 596.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 250.0 | 500.0 | 250.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 2,293.5 | 1,686.4 | 1,357.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,101,860 | 3,109,070 | 3,109,340 | | Non-Promoter Holding (%) | 73.14 | 73.30 | 73.31 | | | | | | | PBIDTM(%) | 12.68 | 11.52 | 12.65 | | PBDTM(%) | 11.72 | 10.67 | 11.44 | | PATM(%) | 6.36 | 4.75 | 4.47 |
|