| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 116 | 129 | 72 | | Other Income | 0 | 0 | 0 | | Total Income | 116 | 130 | 69 | | Total Expenditure | 113 | 126 | 65 | | PBIDT | 3 | 4 | 4 | | Interest | 1 | 1 | 0 | | PBDT | 2 | 3 | 4 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 1.2 | 2.5 | 5.7 | | EPS (Adj) (Unit Curr.) | 1.2 | 2.5 | 5.7 | | Calculated EPS (Unit Curr.) | 1.2 | 2.5 | 5.7 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 2.5 | 5.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 2.5 | 5.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 2.5 | 5.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 23.0 | 22.5 | 22.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,172,454 | 1,172,454 | 1,172,454 | | Non-Promoter Holding (%) | 34.68 | 34.68 | 34.68 | | | | | | | PBIDTM(%) | 2.95 | 2.95 | 6.08 | | PBDTM(%) | 1.78 | 2.24 | 5.53 | | PATM(%) | 0.35 | 0.66 | 2.77 |
|