| Particulars | Dec-02
(Rs.Cr) | Dec-01
(Rs.Cr) | Dec-00
(Rs.Cr) | | Gross Sales | 723 | 753 | 846 | | Other Income | 6 | 4 | 129 | | Total Income | 658 | 688 | 892 | | Total Expenditure | 641 | 722 | 749 | | PBIDT | 18 | -34 | 144 | | Interest | -1 | -3 | -3 | | PBDT | 19 | -30 | 147 | | Depreciation | 22 | 27 | 32 | | Tax | 13 | 3 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -16 | -61 | 115 | | Extra-ordinary Items | -6 | -23 | 108 | | Adjusted Profit After Extra-ordinary item | -10 | -38 | 6 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 15.9 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 15.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 15.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 15.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 15.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 15.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 5.0 | 5.0 | 12.5 | | Equity | 59 | 59 | 72 | | Reserve & Surplus | 0.0 | 320.0 | 405.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,132,665 | 21,669,392 | 34,989,372 | | Non-Promoter Holding (%) | 7.02 | 36.82 | 48.48 | | | | | | | PBIDTM(%) | 2.74 | -4.90 | 18.81 | | PBDTM(%) | 2.89 | -4.41 | 19.23 | | PATM(%) | -2.41 | -8.86 | 15.03 |
|