| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 25,285 | 20,246 | 14,605 | | Other Income | 427 | 290 | 311 | | Total Income | 23,921 | 18,892 | 13,405 | | Total Expenditure | 20,038 | 15,647 | 12,001 | | PBIDT | 3,883 | 3,245 | 1,404 | | Interest | -50 | 28 | 45 | | PBDT | 3,933 | 3,218 | 1,359 | | Depreciation | 414 | 371 | 292 | | Tax | 762 | 749 | 46 | | Deferred Tax | 96 | 10 | 141 | | Reported Profit After Tax | 2,662 | 2,088 | 868 | | Extra-ordinary Items | 89 | 67 | 39 | | Adjusted Profit After Extra-ordinary item | 2,573 | 2,021 | 828 | | | | | | | EPS (Unit Curr.) | 46.2 | 38.0 | 31.8 | | EPS (Adj) (Unit Curr.) | 46.2 | 38.0 | 15.9 | | Calculated EPS (Unit Curr.) | 45.3 | 36.9 | 31.8 | | Calculated EPS (Adj) (Unit Curr.) | 45.3 | 36.9 | 15.9 | | Calculated EPS (Ann.) (Unit Curr.) | 45.3 | 36.9 | 31.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.3 | 36.9 | 15.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 230.0 | 190.0 | 100.0 | | Equity | 294 | 283 | 273 | | Reserve & Surplus | 10,008.6 | 7,532.2 | 4,977.4 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 424,581,510 | 396,145,894 | 178,877,137 | | Non-Promoter Holding (%) | 69.16 | 68.49 | 64.15 | | | | | | | PBIDTM(%) | 16.74 | 17.59 | 10.81 | | PBDTM(%) | 16.96 | 17.44 | 10.46 | | PATM(%) | 11.48 | 11.31 | 6.68 |
|