| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,364 | 982 | 838 | | Other Income | -5 | 1 | 2 | | Total Income | 1,359 | 981 | 840 | | Total Expenditure | 1,166 | 795 | 691 | | PBIDT | 193 | 186 | 149 | | Interest | 71 | 59 | 30 | | PBDT | 122 | 127 | 119 | | Depreciation | 26 | 23 | 19 | | Tax | 24 | 21 | 25 | | Deferred Tax | 6 | 9 | 8 | | Reported Profit After Tax | 65 | 73 | 67 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 65 | 73 | 67 | | | | | | | EPS (Unit Curr.) | 19.7 | 22.1 | 20.7 | | EPS (Adj) (Unit Curr.) | 19.7 | 22.1 | 20.7 | | Calculated EPS (Unit Curr.) | 19.7 | 22.1 | 20.2 | | Calculated EPS (Adj) (Unit Curr.) | 19.7 | 22.1 | 20.2 | | Calculated EPS (Ann.) (Unit Curr.) | 19.7 | 22.1 | 20.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.7 | 22.1 | 20.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 20.0 | 10.0 | 20.0 | | Equity | 33 | 33 | 33 | | Reserve & Surplus | 438.9 | 384.3 | 318.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,192,330 | 12,516,193 | 12,516,253 | | Non-Promoter Holding (%) | 33.79 | 37.79 | 37.79 | | | | | | | PBIDTM(%) | 14.16 | 18.93 | 17.78 | | PBDTM(%) | 8.98 | 12.91 | 14.16 | | PATM(%) | 4.79 | 7.46 | 7.96 |
|