| Particulars | Jun-12
(Rs.Cr) | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | | Gross Sales | 450 | 359 | 436 | | Other Income | 13 | 49 | 5 | | Total Income | 463 | 413 | 441 | | Total Expenditure | 443 | 392 | 392 | | PBIDT | 21 | 22 | 49 | | Interest | 0 | 0 | 0 | | PBDT | 20 | 22 | 49 | | Depreciation | 26 | 27 | 25 | | Tax | 0 | -6 | -6 | | Deferred Tax | -1 | 1 | -7 | | Reported Profit After Tax | -6 | -1 | 37 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -6 | -1 | 37 | | | | | | | EPS (Unit Curr.) | -2.1 | -0.5 | 13.7 | | EPS (Adj) (Unit Curr.) | -2.1 | -0.5 | 13.7 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 13.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 13.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 13.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 13.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 60.0 | 0.0 | 65.0 | | Equity | 14 | 13 | 13 | | Reserve & Surplus | 364.5 | 364.3 | 364.6 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 15,519,527 | 15,444,527 | 15,437,377 | | Non-Promoter Holding (%) | 57.42 | 57.31 | 57.29 | | | | | | | PBIDTM(%) | 4.58 | 6.03 | 11.21 | | PBDTM(%) | 4.55 | 6.00 | 11.19 | | PATM(%) | -1.24 | -0.37 | 8.49 |
|