| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-98 (Rs.Cr) | | Gross Sales | 15 | 4 | 0 | | Other Income | 0 | 0 | 0 | | Total Income | 15 | 4 | 2 | | Total Expenditure | 15 | 4 | 4 | | PBIDT | 1 | 0 | -1 | | Interest | 0 | 0 | 1 | | PBDT | 0 | 0 | -3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -1 | -3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | -3 | | | | | | | EPS (Unit Curr.) | -0.4 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | -15.9 | -15.4 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,281,706 | 6,281,706 | 0 | | Non-Promoter Holding (%) | 52.67 | 52.67 | 0.00 | | | | | | | PBIDTM(%) | 3.49 | -2.02 | -65.74 | | PBDTM(%) | 1.78 | -2.02 | -118.52 | | PATM(%) | -3.23 | -23.68 | -148.61 |
|