| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 18 | 23 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 18 | 23 | 27 | | Total Expenditure | 5 | 3 | 3 | | PBIDT | 13 | 20 | 25 | | Interest | 0 | 0 | 0 | | PBDT | 13 | 20 | 24 | | Depreciation | 0 | 4 | 1 | | Tax | 3 | 6 | 6 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | 10 | 11 | 18 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 11 | 18 | | | | | | | EPS (Unit Curr.) | 3.1 | 3.4 | 7.0 | | EPS (Adj) (Unit Curr.) | 3.1 | 3.4 | 7.0 | | Calculated EPS (Unit Curr.) | 3.1 | 3.4 | 5.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.1 | 3.4 | 5.7 | | Calculated EPS (Ann.) (Unit Curr.) | 3.1 | 3.4 | 5.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.1 | 3.4 | 5.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 10.0 | | Equity | 32 | 32 | 32 | | Reserve & Surplus | 192.7 | 183.0 | 175.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,207,365 | 12,362,426 | 13,180,500 | | Non-Promoter Holding (%) | 35.23 | 38.86 | 41.43 | | | | | | | PBIDTM(%) | 75.18 | 88.65 | 90.60 | | PBDTM(%) | 74.90 | 88.65 | 90.16 | | PATM(%) | 54.92 | 47.81 | 66.27 |
|