| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 22 | 39 | 39 | | Other Income | 0 | 0 | 0 | | Total Income | 23 | 39 | 39 | | Total Expenditure | 20 | 36 | 37 | | PBIDT | 3 | 3 | 2 | | Interest | 2 | 3 | 3 | | PBDT | 0 | 0 | -1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -1 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | -2 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.1 | 0.1 | 0.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,995,290 | 4,995,290 | 4,995,290 | | Non-Promoter Holding (%) | 33.30 | 33.30 | 33.30 | | | | | | | PBIDTM(%) | 11.26 | 6.72 | 5.58 | | PBDTM(%) | 0.36 | 0.23 | -1.98 | | PATM(%) | -5.03 | -2.87 | -5.09 |
|