| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 5,338 | 4,518 | 2,302 | | Other Income | 28 | 12 | 14 | | Total Income | 5,387 | 4,549 | 2,316 | | Total Expenditure | 1,011 | 815 | 498 | | PBIDT | 4,376 | 3,734 | 1,818 | | Interest | 2,819 | 2,370 | 1,038 | | PBDT | 1,557 | 1,364 | 779 | | Depreciation | 45 | 33 | 18 | | Tax | 507 | 439 | 267 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,004 | 892 | 494 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,004 | 892 | 494 | | | | | | | EPS (Unit Curr.) | 27.0 | 24.3 | 15.8 | | EPS (Adj) (Unit Curr.) | 27.0 | 24.3 | NA | | Calculated EPS (Unit Curr.) | 27.0 | 24.0 | 15.4 | | Calculated EPS (Adj) (Unit Curr.) | 27.0 | 24.0 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 27.0 | 24.0 | 15.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.0 | 24.0 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 45.0 | 40.0 | 0.0 | | Equity | 372 | 372 | 320 | | Reserve & Surplus | 3,363.9 | 2,554.0 | 1,014.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 73,914,896 | 73,914,896 | 22,414,896 | | Non-Promoter Holding (%) | 19.88 | 19.88 | 7.00 | | | | | | | PBIDTM(%) | 81.98 | 82.66 | 78.97 | | PBDTM(%) | 29.16 | 30.20 | 33.86 | | PATM(%) | 18.81 | 19.75 | 21.47 |
|