| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-10 (Rs.Cr) | | Gross Sales | 0 | 1 | 1 | | Other Income | 3 | 3 | 1 | | Total Income | 3 | 3 | 2 | | Total Expenditure | 14 | 38 | 18 | | PBIDT | -11 | -34 | -16 | | Interest | 30 | 39 | 27 | | PBDT | -42 | -73 | -43 | | Depreciation | 15 | 23 | 16 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -57 | -96 | -59 | | Extra-ordinary Items | -2 | -9 | 0 | | Adjusted Profit After Extra-ordinary item | -55 | -88 | -59 | | | | | | | EPS (Unit Curr.) | -15.3 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -15.3 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 37 | 37 | 37 | | Reserve & Surplus | -478.5 | -421.5 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,355,865 | 19,343,305 | 0 | | Non-Promoter Holding (%) | 51.98 | 51.95 | 0.00 | | | | | | | PBIDTM(%) | NA | -5,210.61 | -2,472.31 | | PBDTM(%) | NA | -11,118.18 | -6,596.92 | | PATM(%) | NA | -14,560.61 | -9,016.92 |
|