| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 64,316 | 61,145 | 54,874 | | Other Income | 4,786 | 2,790 | 4,185 | | Total Income | 70,460 | 64,842 | 59,248 | | Total Expenditure | 48,560 | 48,012 | 43,292 | | PBIDT | 21,900 | 16,830 | 15,956 | | Interest | 1,924 | 1,712 | 1,421 | | PBDT | 19,975 | 15,118 | 14,535 | | Depreciation | 3,397 | 2,792 | 2,486 | | Tax | 3,681 | 3,068 | 2,553 | | Deferred Tax | 278 | 34 | 394 | | Reported Profit After Tax | 12,619 | 9,224 | 9,103 | | Extra-ordinary Items | 1,282 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11,337 | 9,224 | 9,103 | | | | | | | EPS (Unit Curr.) | 15.3 | 11.2 | 11.0 | | EPS (Adj) (Unit Curr.) | 15.3 | 11.2 | 11.0 | | Calculated EPS (Unit Curr.) | 15.3 | 11.2 | 11.0 | | Calculated EPS (Adj) (Unit Curr.) | 15.3 | 11.2 | 11.0 | | Calculated EPS (Ann.) (Unit Curr.) | 15.3 | 11.2 | 11.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.3 | 11.2 | 11.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 57.5 | 40.0 | 38.0 | | Equity | 8,245 | 8,245 | 8,245 | | Reserve & Surplus | 72,142.1 | 65,045.7 | 59,646.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,061,366,100 | 1,278,103,220 | 1,278,103,220 | | Non-Promoter Holding (%) | 25.00 | 15.50 | 15.50 | | | | | | | PBIDTM(%) | 34.05 | 27.52 | 29.08 | | PBDTM(%) | 31.06 | 24.72 | 26.49 | | PATM(%) | 19.62 | 15.09 | 16.59 |
|