| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,691 | 1,389 | 1,110 | | Other Income | 9 | 12 | 2 | | Total Income | 1,706 | 1,406 | 1,121 | | Total Expenditure | 1,685 | 1,110 | 930 | | PBIDT | 21 | 296 | 191 | | Interest | 110 | 49 | 40 | | PBDT | -89 | 248 | 150 | | Depreciation | 84 | 70 | 70 | | Tax | -56 | 58 | 17 | | Deferred Tax | 0 | 0 | 10 | | Reported Profit After Tax | -117 | 120 | 53 | | Extra-ordinary Items | 0 | -7 | 0 | | Adjusted Profit After Extra-ordinary item | -117 | 127 | 53 | | | | | | | EPS (Unit Curr.) | -32.5 | 33.2 | 14.8 | | EPS (Adj) (Unit Curr.) | -32.5 | 33.2 | 14.8 | | Calculated EPS (Unit Curr.) | 0.0 | 33.2 | 14.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 33.2 | 14.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 33.2 | 14.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 33.2 | 14.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 40.0 | 30.0 | | Equity | 18 | 18 | 18 | | Reserve & Surplus | 530.7 | 647.9 | 536.6 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 12,976,790 | 12,976,790 | 13,377,108 | | Non-Promoter Holding (%) | 35.98 | 35.98 | 37.09 | | | | | | | PBIDTM(%) | 1.25 | 21.34 | 17.17 | | PBDTM(%) | -5.26 | 17.84 | 13.55 | | PATM(%) | -6.93 | 8.62 | 4.82 |
|