| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,500 | 5,959 | 5,310 | | Other Income | 542 | 353 | 369 | | Total Income | 7,154 | 6,410 | 5,527 | | Total Expenditure | 5,489 | 4,464 | 4,012 | | PBIDT | 1,665 | 1,946 | 1,515 | | Interest | 1 | 0 | 2 | | PBDT | 1,664 | 1,946 | 1,513 | | Depreciation | 467 | 422 | 319 | | Tax | 193 | 422 | 332 | | Deferred Tax | 156 | 33 | 29 | | Reported Profit After Tax | 850 | 1,069 | 833 | | Extra-ordinary Items | -16 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 865 | 1,069 | 833 | | | | | | | EPS (Unit Curr.) | 3.3 | 4.2 | 12.9 | | EPS (Adj) (Unit Curr.) | 3.3 | 4.2 | 3.2 | | Calculated EPS (Unit Curr.) | 3.3 | 4.1 | 12.9 | | Calculated EPS (Adj) (Unit Curr.) | 3.3 | 4.1 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 3.3 | 4.1 | 12.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.3 | 4.1 | 3.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 20.0 | 30.0 | 0.0 | | Equity | 1,289 | 1,289 | 644 | | Reserve & Surplus | 0.0 | 9,876.0 | 0.0 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 331,239,972 | 331,239,972 | 82,809,993 | | Non-Promoter Holding (%) | 12.85 | 12.85 | 12.85 | | | | | | | PBIDTM(%) | 25.62 | 32.65 | 29.97 | | PBDTM(%) | 25.60 | 32.65 | 29.93 | | PATM(%) | 13.07 | 17.94 | 16.47 |
|