| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 68 | 63 | 53 | | Other Income | 0 | 0 | 1 | | Total Income | 60 | 58 | 50 | | Total Expenditure | 55 | 53 | 44 | | PBIDT | 5 | 6 | 6 | | Interest | 2 | 1 | 0 | | PBDT | 2 | 4 | 6 | | Depreciation | 2 | 1 | 1 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 1 | 2 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 2 | 3 | | | | | | | EPS (Unit Curr.) | 0.7 | 2.2 | 3.2 | | EPS (Adj) (Unit Curr.) | 0.7 | 2.2 | 3.2 | | Calculated EPS (Unit Curr.) | 0.7 | 2.2 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 2.2 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 2.2 | 3.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 2.2 | 3.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 5.0 | 10.0 | 10.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 15.6 | 14.7 | 11.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,960,951 | 4,014,935 | 4,080,623 | | Non-Promoter Holding (%) | 43.39 | 43.98 | 44.70 | | | | | | | PBIDTM(%) | 7.78 | 9.51 | 12.33 | | PBDTM(%) | 4.10 | 7.43 | 11.38 | | PATM(%) | 1.08 | 3.52 | 5.97 |
|