| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 7,491 | 6,255 | 5,129 | | Other Income | 27 | 24 | 17 | | Total Income | 7,542 | 6,297 | 5,167 | | Total Expenditure | 5,995 | 5,023 | 4,138 | | PBIDT | 1,546 | 1,274 | 1,030 | | Interest | 5 | 1 | 1 | | PBDT | 1,541 | 1,273 | 1,028 | | Depreciation | 153 | 128 | 111 | | Tax | 416 | 326 | 262 | | Deferred Tax | 10 | 0 | 0 | | Reported Profit After Tax | 962 | 819 | 655 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 962 | 819 | 655 | | | | | | | EPS (Unit Curr.) | 99.7 | 84.9 | 67.9 | | EPS (Adj) (Unit Curr.) | 99.7 | 84.9 | 67.9 | | Calculated EPS (Unit Curr.) | 99.7 | 84.9 | 67.9 | | Calculated EPS (Adj) (Unit Curr.) | 99.7 | 84.9 | 67.9 | | Calculated EPS (Ann.) (Unit Curr.) | 99.7 | 84.9 | 67.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 99.7 | 84.9 | 67.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 485.0 | 485.0 | 485.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 1,177.5 | 759.0 | 484.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 35,900,637 | 35,900,637 | 36,785,762 | | Non-Promoter Holding (%) | 37.24 | 37.24 | 38.15 | | | | | | | PBIDTM(%) | 20.64 | 20.37 | 20.07 | | PBDTM(%) | 20.58 | 20.35 | 20.05 | | PATM(%) | 12.84 | 13.09 | 12.77 |
|