| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 8,302 | 7,491 | 6,255 | | Other Income | 39 | 27 | 24 | | Total Income | 8,374 | 7,542 | 6,297 | | Total Expenditure | 6,517 | 5,995 | 5,023 | | PBIDT | 1,856 | 1,546 | 1,274 | | Interest | 27 | 5 | 1 | | PBDT | 1,830 | 1,541 | 1,273 | | Depreciation | 277 | 153 | 128 | | Tax | 485 | 416 | 326 | | Deferred Tax | 0 | 10 | 0 | | Reported Profit After Tax | 1,068 | 962 | 819 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,068 | 962 | 819 | | | | | | | EPS (Unit Curr.) | 110.8 | 99.7 | 84.9 | | EPS (Adj) (Unit Curr.) | 110.8 | 99.7 | 84.9 | | Calculated EPS (Unit Curr.) | 110.8 | 99.7 | 84.9 | | Calculated EPS (Adj) (Unit Curr.) | 110.8 | 99.7 | 84.9 | | Calculated EPS (Ann.) (Unit Curr.) | 110.8 | 99.7 | 84.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 110.8 | 99.7 | 84.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 485.0 | 485.0 | 485.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 1,702.0 | 1,177.5 | 759.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 35,900,637 | 35,900,637 | 35,900,637 | | Non-Promoter Holding (%) | 37.24 | 37.24 | 37.24 | | | | | | | PBIDTM(%) | 22.36 | 20.64 | 20.37 | | PBDTM(%) | 22.04 | 20.58 | 20.35 | | PATM(%) | 12.86 | 12.84 | 13.09 |
|