| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 20 | 31 | 44 | | Other Income | 1 | 2 | 3 | | Total Income | 21 | 33 | 47 | | Total Expenditure | 25 | 33 | 51 | | PBIDT | -3 | 0 | -4 | | Interest | 1 | 2 | 3 | | PBDT | -4 | -2 | -7 | | Depreciation | 2 | 2 | 2 | | Tax | -3 | -1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -3 | -8 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -3 | -8 | | | | | | | EPS (Unit Curr.) | -2.5 | -2.7 | 0.0 | | EPS (Adj) (Unit Curr.) | -2.5 | -2.7 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 16.7 | 19.5 | 22.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,660,313 | 7,660,313 | 7,710,088 | | Non-Promoter Holding (%) | 68.20 | 68.20 | 68.65 | | | | | | | PBIDTM(%) | -15.99 | 1.25 | -9.13 | | PBDTM(%) | -21.03 | -5.56 | -14.91 | | PATM(%) | -14.20 | -9.77 | -19.11 |
|