| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 3,949 | 4,121 | 3,355 | | Other Income | 970 | 599 | 665 | | Total Income | 4,919 | 4,720 | 4,020 | | Total Expenditure | 2,663 | 2,828 | 2,541 | | PBIDT | 2,256 | 1,892 | 1,479 | | Interest | 159 | 34 | 8 | | PBDT | 2,097 | 1,859 | 1,471 | | Depreciation | 413 | 254 | 425 | | Tax | 377 | 458 | 147 | | Deferred Tax | 9 | -101 | 66 | | Reported Profit After Tax | 1,298 | 1,247 | 821 | | Extra-ordinary Items | 0 | 0 | -551 | | Adjusted Profit After Extra-ordinary item | 1,298 | 1,247 | 1,372 | | | | | | | EPS (Unit Curr.) | 7.7 | 7.4 | 4.9 | | EPS (Adj) (Unit Curr.) | 7.7 | 7.4 | 4.9 | | Calculated EPS (Unit Curr.) | 7.7 | 7.4 | 4.9 | | Calculated EPS (Adj) (Unit Curr.) | 7.7 | 7.4 | 4.9 | | Calculated EPS (Ann.) (Unit Curr.) | 7.7 | 7.4 | 4.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.7 | 7.4 | 4.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 23.0 | 20.0 | 20.0 | | Equity | 1,678 | 1,678 | 1,678 | | Reserve & Surplus | 9,494.5 | 8,644.6 | 7,789.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 108,069,700 | 108,069,700 | 108,069,700 | | Non-Promoter Holding (%) | 6.44 | 6.44 | 6.44 | | | | | | | PBIDTM(%) | 57.14 | 45.92 | 44.07 | | PBDTM(%) | 53.11 | 45.10 | 43.83 | | PATM(%) | 32.88 | 30.27 | 24.47 |
|