| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 18 | 27 | 15 | | Other Income | 3 | 1 | 1 | | Total Income | 24 | 30 | 16 | | Total Expenditure | 16 | 24 | 11 | | PBIDT | 7 | 6 | 4 | | Interest | 2 | 1 | 1 | | PBDT | 5 | 5 | 3 | | Depreciation | 0 | 0 | 1 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 3 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 3 | 2 | | | | | | | EPS (Unit Curr.) | 4.7 | 3.6 | 2.5 | | EPS (Adj) (Unit Curr.) | 4.7 | 3.6 | 2.5 | | Calculated EPS (Unit Curr.) | 4.7 | 3.6 | 2.5 | | Calculated EPS (Adj) (Unit Curr.) | 4.7 | 3.6 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 4.7 | 3.6 | 2.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.7 | 3.6 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 9.9 | 0.0 | 3.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,892,597 | 3,107,633 | 3,107,633 | | Non-Promoter Holding (%) | 38.89 | 41.78 | 41.78 | | | | | | | PBIDTM(%) | 40.48 | 21.52 | 29.91 | | PBDTM(%) | 26.89 | 16.56 | 20.50 | | PATM(%) | 19.27 | 9.88 | 12.63 |
|