| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 58 | 55 | 37 | | Other Income | 1 | 0 | 0 | | Total Income | 59 | 56 | 37 | | Total Expenditure | 43 | 42 | 27 | | PBIDT | 16 | 14 | 10 | | Interest | 2 | 2 | 2 | | PBDT | 13 | 12 | 8 | | Depreciation | 9 | 8 | 4 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 3 | 2 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 3 | | | | | | | EPS (Unit Curr.) | 2.3 | 1.7 | 1.8 | | EPS (Adj) (Unit Curr.) | 2.3 | 1.7 | 1.8 | | Calculated EPS (Unit Curr.) | 2.3 | 1.7 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 1.7 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 1.7 | 1.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 1.7 | 1.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,012,900 | 9,012,900 | 9,012,900 | | Non-Promoter Holding (%) | 62.34 | 62.34 | 62.34 | | | | | | | PBIDTM(%) | 27.27 | 25.43 | 26.53 | | PBDTM(%) | 23.03 | 21.84 | 21.48 | | PATM(%) | 5.71 | 4.52 | 6.91 |
|