| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 313 | 236 | 191 | | Other Income | 32 | 17 | 1 | | Total Income | 345 | 253 | 192 | | Total Expenditure | 303 | 226 | 177 | | PBIDT | 42 | 27 | 15 | | Interest | 9 | 8 | 7 | | PBDT | 32 | 19 | 8 | | Depreciation | 9 | 8 | 8 | | Tax | 6 | -1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 17 | 12 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 17 | 12 | 0 | | | | | | | EPS (Unit Curr.) | 1.3 | 0.9 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.3 | 0.9 | 0.0 | | Calculated EPS (Unit Curr.) | 1.3 | 0.9 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 0.9 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.3 | 0.9 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.3 | 0.9 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 564.8 | 548.6 | 60.6 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 33,536,000 | 33,536,000 | 31,916,000 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 23.79 | | | | | | | PBIDTM(%) | 13.37 | 11.35 | 7.93 | | PBDTM(%) | 10.38 | 8.13 | 4.30 | | PATM(%) | 5.56 | 4.98 | 0.10 |
|