| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 8,303 | 7,906 | 7,241 | | Other Income | 938 | 778 | 724 | | Total Income | 9,549 | 8,860 | 8,138 | | Total Expenditure | 4,274 | 4,197 | 3,994 | | PBIDT | 5,275 | 4,663 | 4,144 | | Interest | 14 | 4 | 9 | | PBDT | 5,261 | 4,659 | 4,135 | | Depreciation | 948 | 764 | 748 | | Tax | 1,425 | 1,164 | 1,185 | | Deferred Tax | 0 | 121 | 34 | | Reported Profit After Tax | 2,888 | 2,611 | 2,162 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,888 | 2,611 | 2,162 | | | | | | | EPS (Unit Curr.) | 120.1 | 113.8 | 101.0 | | EPS (Adj) (Unit Curr.) | 48.0 | 45.5 | NA | | Calculated EPS (Unit Curr.) | 120.1 | 108.6 | 101.0 | | Calculated EPS (Adj) (Unit Curr.) | 48.0 | 43.4 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 120.1 | 108.6 | 101.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 48.0 | 43.4 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 375.0 | 340.0 | 305.0 | | Equity | 240 | 240 | 214 | | Reserve & Surplus | 15,361.4 | 13,523.3 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 51,854,822 | 51,854,822 | 4,004,400 | | Non-Promoter Holding (%) | 21.57 | 21.57 | 1.87 | | | | | | | PBIDTM(%) | 63.53 | 58.98 | 57.22 | | PBDTM(%) | 63.36 | 58.93 | 57.10 | | PATM(%) | 34.78 | 33.02 | 29.85 |
|