| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 75,758 | 65,842 | 60,206 | | Other Income | 7,620 | 3,410 | 2,220 | | Total Income | 84,136 | 71,746 | 64,202 | | Total Expenditure | 39,962 | 36,426 | 24,491 | | PBIDT | 44,174 | 35,320 | 39,711 | | Interest | 35 | 25 | 69 | | PBDT | 44,139 | 35,295 | 39,643 | | Depreciation | 7,497 | 7,678 | 14,659 | | Tax | 10,278 | 7,668 | 7,100 | | Deferred Tax | 1,247 | 1,032 | 1,116 | | Reported Profit After Tax | 25,123 | 18,924 | 16,768 | | Extra-ordinary Items | 2,153 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 22,970 | 18,924 | 16,768 | | | | | | | EPS (Unit Curr.) | 29.4 | 22.1 | 78.4 | | EPS (Adj) (Unit Curr.) | 29.4 | 22.1 | 19.6 | | Calculated EPS (Unit Curr.) | 29.4 | 22.1 | 78.4 | | Calculated EPS (Adj) (Unit Curr.) | 29.4 | 22.1 | 19.6 | | Calculated EPS (Ann.) (Unit Curr.) | 29.4 | 22.1 | 78.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.4 | 22.1 | 19.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 195.0 | 175.0 | 330.0 | | Equity | 4,278 | 4,278 | 2,139 | | Reserve & Surplus | 107,506.4 | 92,430.7 | 84,302.4 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,632,943,598 | 2,212,527,428 | 553,131,857 | | Non-Promoter Holding (%) | 30.77 | 25.86 | 25.86 | | | | | | | PBIDTM(%) | 58.31 | 53.64 | 66.20 | | PBDTM(%) | 58.26 | 53.61 | 66.08 | | PATM(%) | 33.16 | 28.74 | 27.95 |
|