| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 1,347 | 2,707 | 2,144 | | Other Income | 18 | 22 | 17 | | Total Income | 1,287 | 2,513 | 1,997 | | Total Expenditure | 1,277 | 2,064 | 1,662 | | PBIDT | 11 | 449 | 335 | | Interest | 19 | 42 | 44 | | PBDT | -9 | 407 | 291 | | Depreciation | 37 | 88 | 81 | | Tax | -13 | 106 | 41 | | Deferred Tax | 0 | 0 | 25 | | Reported Profit After Tax | -32 | 212 | 143 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -32 | 212 | 143 | | | | | | | EPS (Unit Curr.) | -1.6 | 10.9 | 7.4 | | EPS (Adj) (Unit Curr.) | -1.6 | 10.9 | 7.4 | | Calculated EPS (Unit Curr.) | 0.0 | 10.4 | 7.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 10.4 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 10.4 | 7.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 10.4 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 200.0 | 150.0 | | Equity | 20 | 20 | 19 | | Reserve & Surplus | 411.6 | 1,090.2 | 856.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 128,038,838 | 128,038,838 | 128,054,848 | | Non-Promoter Holding (%) | 62.50 | 62.50 | 66.39 | | | | | | | PBIDTM(%) | 0.86 | 18.46 | 17.37 | | PBDTM(%) | -0.70 | 16.72 | 15.09 | | PATM(%) | -2.62 | 8.72 | 7.42 |
|