| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Interest Earned | 15,815 | 12,088 | 10,257 | | Operating Expenses | 13,915 | 9,803 | 9,036 | | Operating Profit Before Prov. & Cont. | 3,141 | 3,245 | 2,422 | | Provisions & Contingencies | 1,715 | 1,207 | 816 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 284 | 536 | 471 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 1,142 | 1,503 | 1,135 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,142 | 1,503 | 1,135 | | | | | | | EPS (Unit Curr.) | 39 | 60 | 45 | | EPS (Adj) (Unit Curr.) | 39 | 60 | 45 | | Calculated EPS (Unit Curr.) | 39 | 52 | 45 | | Calculated EPS (Adj) (Unit Curr.) | 39.1 | 51.5 | 45.3 | | Calculated EPS (Ann.) (Unit Curr.) | 39.1 | 51.5 | 45.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 39.1 | 51.5 | 45.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 292.2 | | Dividend (%) | 79.0 | 104.0 | 91.0 | | Equity | 291.8 | 291.8 | 250.5 | | Reserve & Surplus | 10,793.2 | 9,919.0 | 7,070.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 122,539,700 | 122,539,700 | 122,539,700 | | Non-Promoter Holding (%) | 42.0 | 42.0 | 48.9 | | (%) of shares held by GOI | 58.0 | 58.0 | 51.1 | | | | | | | PBIDTM(%) | 82 | 82 | 87 | | PBDTM(%) | 9.02 | 16.86 | 15.65 | | PATM(%) | 7.22 | 12.43 | 11.06 | | | | | | | Capital Adequacy Ratio | 11.01 | 12.30 | 10.83 | | Tier I Capital | 0.00 | 9.69 | 8.02 | | Tier II Capital | 0.00 | 2.61 | 2.81 | | | | | | | Gross Non Performing Assets | 3,580.49 | 1,920.54 | 1,468.75 | | Net Non Performing Assets | 2,459.03 | 938.15 | 723.82 | | (%) Gross Non Performing Assets | 3.17 | 1.98 | 1.74 | | (%) Net Non Performing Assets | 2.21 | 0.98 | 0.87 | | Return on Assets(Annualised) | 0.67 | 1.03 | 0.91 | | | | | |
|