| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 104 | 142 | 132 | | Other Income | 13 | 2 | 5 | | Total Income | 116 | 144 | 138 | | Total Expenditure | 104 | 130 | 124 | | PBIDT | 12 | 14 | 13 | | Interest | 10 | 8 | 8 | | PBDT | 2 | 6 | 6 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 0 | 3 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 3 | 3 | | | | | | | EPS (Unit Curr.) | 0.1 | 2.1 | 1.8 | | EPS (Adj) (Unit Curr.) | 0.1 | 2.1 | 1.8 | | Calculated EPS (Unit Curr.) | 0.1 | 2.0 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 2.0 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 2.0 | 1.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 2.0 | 1.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 48.0 | 47.8 | 44.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,107,002 | 8,107,002 | 8,106,893 | | Non-Promoter Holding (%) | 54.72 | 54.72 | 54.72 | | | | | | | PBIDTM(%) | 11.90 | 10.05 | 10.08 | | PBDTM(%) | 1.97 | 4.21 | 4.26 | | PATM(%) | 0.19 | 2.13 | 2.05 |
|