| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 98 | 133 | 190 | | Other Income | 2 | 6 | 6 | | Total Income | 101 | 152 | 181 | | Total Expenditure | 138 | 190 | 182 | | PBIDT | -37 | -38 | 0 | | Interest | 32 | 31 | 23 | | PBDT | -70 | -69 | -24 | | Depreciation | 12 | 14 | 12 | | Tax | 2 | 0 | 0 | | Deferred Tax | -18 | -30 | -12 | | Reported Profit After Tax | -65 | -53 | -23 | | Extra-ordinary Items | -5 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -60 | -53 | -23 | | | | | | | EPS (Unit Curr.) | -24.2 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -24.2 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 226.3 | 226.3 | 226.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,737,067 | 13,737,067 | 13,736,067 | | Non-Promoter Holding (%) | 50.88 | 50.88 | 50.87 | | | | | | | PBIDTM(%) | -38.11 | -28.31 | -0.28 | | PBDTM(%) | -71.12 | -51.62 | -13.62 | | PATM(%) | -66.65 | -39.74 | -13.30 |
|