| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) |
| Gross Sales | 222 | 424 | 371 |
| Other Income | 4 | 3 | 2 |
| Total Income | 226 | 427 | 356 |
| Total Expenditure | 219 | 396 | 337 |
| PBIDT | 7 | 31 | 19 |
| Interest | 11 | 6 | 4 |
| PBDT | -4 | 25 | 14 |
| Depreciation | 5 | 2 | 1 |
| Tax | 0 | 5 | 2 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -9 | 18 | 10 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -9 | 18 | 10 |
| | | | |
| EPS (Unit Curr.) | -6.3 | 16.7 | 9.4 |
| EPS (Adj) (Unit Curr.) | -6.3 | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 16.7 | 9.4 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 16.7 | 9.4 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 16 | 11 | 11 |
| Reserve & Surplus | 131.0 | 34.7 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 5,745,000 | 0 | 0 |
| Non-Promoter Holding (%) | 35.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.96 | 7.28 | 5.23 |
| PBDTM(%) | -1.84 | 5.97 | 4.01 |
| PATM(%) | -3.89 | 4.21 | 2.83 |