| Particulars | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | | Gross Sales | 152 | 140 | 122 | | Other Income | 2 | 2 | 2 | | Total Income | 132 | 128 | 110 | | Total Expenditure | 125 | 123 | 106 | | PBIDT | 6 | 5 | 4 | | Interest | 0 | 0 | 0 | | PBDT | 6 | 5 | 4 | | Depreciation | 2 | 2 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 3 | 1 | | Extra-ordinary Items | -1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 3 | 1 | | | | | | | EPS (Unit Curr.) | 0.7 | 0.6 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.7 | 0.6 | 0.2 | | Calculated EPS (Unit Curr.) | 0.7 | 0.6 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 0.6 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.6 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 0.6 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 50 | 50 | 50 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,631,000 | 8,631,000 | 8,555,000 | | Non-Promoter Holding (%) | 17.26 | 17.26 | 17.11 | | | | | | | PBIDTM(%) | 4.84 | 4.15 | 3.35 | | PBDTM(%) | 4.82 | 4.11 | 3.25 | | PATM(%) | 2.86 | 2.26 | 0.94 |
|