| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 30 | 27 | 24 | | Other Income | 0 | 0 | 0 | | Total Income | 30 | 27 | 24 | | Total Expenditure | 27 | 24 | 22 | | PBIDT | 4 | 2 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 3 | 2 | 2 | | Depreciation | 1 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 3.6 | 1.8 | 1.7 | | EPS (Adj) (Unit Curr.) | 3.6 | 1.8 | 1.7 | | Calculated EPS (Unit Curr.) | 3.6 | 1.8 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.6 | 1.8 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 3.6 | 1.8 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.6 | 1.8 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 10.6 | 8.8 | 8.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,227,420 | 2,618,590 | 2,686,190 | | Non-Promoter Holding (%) | 44.41 | 52.21 | 53.56 | | | | | | | PBIDTM(%) | 11.80 | 8.50 | 8.97 | | PBDTM(%) | 10.29 | 7.00 | 7.44 | | PATM(%) | 6.08 | 3.31 | 3.62 |
|