| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 100 | 455 | 414 | | Other Income | 0 | 0 | 0 | | Total Income | 101 | 467 | 418 | | Total Expenditure | 95 | 412 | 408 | | PBIDT | 6 | 55 | 10 | | Interest | 14 | 52 | 78 | | PBDT | -8 | 3 | -68 | | Depreciation | 5 | 24 | 37 | | Tax | 0 | -14 | -1 | | Deferred Tax | 0 | 0 | -9 | | Reported Profit After Tax | -13 | -6 | -95 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -13 | -6 | -95 | | | | | | | EPS (Unit Curr.) | -6.5 | -6.5 | 0.0 | | EPS (Adj) (Unit Curr.) | -6.5 | -6.5 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | -22.1 | -66.4 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,976,597 | 6,986,597 | 6,986,597 | | Non-Promoter Holding (%) | 35.00 | 35.00 | 35.00 | | | | | | | PBIDTM(%) | 6.27 | 12.13 | 2.50 | | PBDTM(%) | -8.06 | 0.74 | -16.40 | | PATM(%) | -12.97 | -1.40 | -22.88 |
|