| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 70 | 76 | 69 | | Other Income | 0 | 0 | 0 | | Total Income | 72 | 78 | 72 | | Total Expenditure | 59 | 62 | 57 | | PBIDT | 12 | 16 | 15 | | Interest | 3 | 2 | 1 | | PBDT | 9 | 14 | 14 | | Depreciation | 1 | 1 | 1 | | Tax | 3 | 4 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 9 | 9 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 9 | 9 | | | | | | | EPS (Unit Curr.) | 10.6 | 17.5 | 17.1 | | EPS (Adj) (Unit Curr.) | 10.6 | 17.5 | 17.1 | | Calculated EPS (Unit Curr.) | 10.6 | 17.5 | 17.1 | | Calculated EPS (Adj) (Unit Curr.) | 10.6 | 17.5 | 17.1 | | Calculated EPS (Ann.) (Unit Curr.) | 10.6 | 17.5 | 17.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.6 | 17.5 | 17.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 20.0 | 20.0 | 20.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 36.9 | 32.7 | 25.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,143,369 | 3,143,369 | 3,182,619 | | Non-Promoter Holding (%) | 62.00 | 62.00 | 62.77 | | | | | | | PBIDTM(%) | 17.63 | 21.25 | 22.45 | | PBDTM(%) | 13.26 | 18.92 | 20.50 | | PATM(%) | 7.68 | 11.66 | 12.59 |
|