| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,152 | 1,891 | 1,735 | | Other Income | 95 | 76 | 101 | | Total Income | 2,297 | 2,107 | 1,804 | | Total Expenditure | 1,594 | 1,295 | 1,124 | | PBIDT | 703 | 812 | 681 | | Interest | 3 | 4 | 7 | | PBDT | 700 | 807 | 674 | | Depreciation | 110 | 92 | 92 | | Tax | 66 | 56 | 41 | | Deferred Tax | 25 | 4 | -3 | | Reported Profit After Tax | 500 | 655 | 543 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 500 | 655 | 543 | | | | | | | EPS (Unit Curr.) | 37.4 | 50.4 | 42.3 | | EPS (Adj) (Unit Curr.) | 37.4 | 50.4 | 42.3 | | Calculated EPS (Unit Curr.) | 37.2 | 49.9 | 42.0 | | Calculated EPS (Adj) (Unit Curr.) | 37.2 | 49.9 | 42.0 | | Calculated EPS (Ann.) (Unit Curr.) | 37.2 | 49.9 | 42.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 37.2 | 49.9 | 42.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 3,150.0 | 150.0 | | Equity | 27 | 26 | 26 | | Reserve & Surplus | 3,338.9 | 2,916.7 | 3,165.9 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 24,403,418 | 71,327,878 | 69,034,830 | | Non-Promoter Holding (%) | 18.14 | 54.28 | 53.46 | | | | | | | PBIDTM(%) | 32.66 | 42.92 | 39.23 | | PBDTM(%) | 32.53 | 42.69 | 38.84 | | PATM(%) | 23.23 | 34.64 | 31.28 |
|