| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 30 | 33 | 44 | | Other Income | 78 | 4 | 2 | | Total Income | 107 | 37 | 45 | | Total Expenditure | 34 | 31 | 32 | | PBIDT | 73 | 7 | 14 | | Interest | 0 | 0 | 0 | | PBDT | 73 | 6 | 13 | | Depreciation | 1 | 1 | 1 | | Tax | 8 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 63 | 5 | 11 | | Extra-ordinary Items | 0 | 2 | 0 | | Adjusted Profit After Extra-ordinary item | 63 | 2 | 11 | | | | | | | EPS (Unit Curr.) | 203.6 | 15.5 | 54.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 203.3 | 15.5 | 36.4 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 203.3 | 15.5 | 36.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 30.0 | 35.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 98.6 | 37.4 | 33.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,654,251 | 1,772,808 | 1,774,462 | | Non-Promoter Holding (%) | 53.43 | 57.26 | 57.32 | | | | | | | PBIDTM(%) | 247.28 | 19.83 | 31.01 | | PBDTM(%) | 246.13 | 18.87 | 30.65 | | PATM(%) | 213.27 | 14.41 | 25.82 |
|