| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 22,451 | 13,106 | 10,649 | | Other Income | 85 | 54 | 98 | | Total Income | 22,781 | 13,251 | 10,747 | | Total Expenditure | 20,867 | 11,967 | 9,803 | | PBIDT | 1,914 | 1,285 | 944 | | Interest | 177 | 193 | 184 | | PBDT | 1,737 | 1,091 | 760 | | Depreciation | 184 | 185 | 161 | | Tax | 495 | 265 | 141 | | Deferred Tax | 0 | 22 | 54 | | Reported Profit After Tax | 1,058 | 620 | 405 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,058 | 620 | 405 | | | | | | | EPS (Unit Curr.) | 14.1 | 8.3 | 5.4 | | EPS (Adj) (Unit Curr.) | 14.1 | 8.3 | 5.4 | | Calculated EPS (Unit Curr.) | 14.1 | 8.3 | 5.4 | | Calculated EPS (Adj) (Unit Curr.) | 14.1 | 8.3 | 5.4 | | Calculated EPS (Ann.) (Unit Curr.) | 14.1 | 8.3 | 5.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.1 | 8.3 | 5.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 25.0 | 20.0 | 17.5 | | Equity | 750 | 750 | 750 | | Reserve & Surplus | 2,769.8 | 1,930.2 | 1,484.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 375,000,044 | 375,000,044 | 375,000,044 | | Non-Promoter Holding (%) | 50.00 | 50.00 | 50.00 | | | | | | | PBIDTM(%) | 8.53 | 9.80 | 8.87 | | PBDTM(%) | 7.74 | 8.33 | 7.14 | | PATM(%) | 4.71 | 4.73 | 3.80 |
|