| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 35 | 29 | 27 | | Other Income | 0 | 0 | 1 | | Total Income | 36 | 30 | 28 | | Total Expenditure | 24 | 19 | 17 | | PBIDT | 11 | 11 | 12 | | Interest | 7 | 8 | 8 | | PBDT | 4 | 4 | 4 | | Depreciation | 3 | 2 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.6 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.6 | 0.7 | | Calculated EPS (Unit Curr.) | 0.6 | 0.6 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.6 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.6 | 0.6 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.6 | 0.6 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,950,110 | 4,950,110 | 4,950,110 | | Non-Promoter Holding (%) | 29.48 | 29.48 | 29.48 | | | | | | | PBIDTM(%) | 32.53 | 38.77 | 43.89 | | PBDTM(%) | 12.17 | 12.07 | 15.54 | | PATM(%) | 2.77 | 3.22 | 4.02 |
|