| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,800 | 2,354 | 1,932 | | Other Income | 43 | 29 | 7 | | Total Income | 2,859 | 2,396 | 1,959 | | Total Expenditure | 2,343 | 1,924 | 1,556 | | PBIDT | 517 | 472 | 404 | | Interest | 25 | 30 | 29 | | PBDT | 492 | 442 | 375 | | Depreciation | 48 | 44 | 46 | | Tax | 105 | 94 | 38 | | Deferred Tax | 4 | 0 | -3 | | Reported Profit After Tax | 335 | 304 | 294 | | Extra-ordinary Items | -10 | -19 | 4 | | Adjusted Profit After Extra-ordinary item | 344 | 323 | 289 | | | | | | | EPS (Unit Curr.) | 6.6 | 6.0 | 5.8 | | EPS (Adj) (Unit Curr.) | 6.6 | 6.0 | 5.8 | | Calculated EPS (Unit Curr.) | 6.6 | 6.0 | 5.8 | | Calculated EPS (Adj) (Unit Curr.) | 6.6 | 6.0 | 5.8 | | Calculated EPS (Ann.) (Unit Curr.) | 6.6 | 6.0 | 5.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.6 | 6.0 | 5.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 190.0 | 175.0 | 150.0 | | Equity | 51 | 51 | 51 | | Reserve & Surplus | 1,326.5 | 1,088.9 | 888.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 148,479,746 | 148,165,732 | 148,918,298 | | Non-Promoter Holding (%) | 29.25 | 29.27 | 29.42 | | | | | | | PBIDTM(%) | 18.45 | 20.05 | 20.90 | | PBDTM(%) | 17.58 | 18.77 | 19.42 | | PATM(%) | 11.95 | 12.91 | 15.19 |
|