| Particulars | Mar-04 (Rs.Cr) | Mar-00 (Rs.Cr) | Jun-99 (Rs.Cr) |
| Gross Sales | 1 | 0 | 7 |
| Other Income | 0 | 0 | 0 |
| Total Income | 1 | 4 | 7 |
| Total Expenditure | 1 | 5 | 11 |
| PBIDT | 0 | 0 | -4 |
| Interest | 0 | 2 | 3 |
| PBDT | 0 | -2 | -7 |
| Depreciation | 0 | 0 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | -3 | -7 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | -3 | -7 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 1 | 7 | 7 |
| Reserve & Surplus | 3.6 | -2.4 | -2.4 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 436,900 | 0 | 0 |
| Non-Promoter Holding (%) | 86.82 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -2.53 | -5.45 | -60.06 |
| PBDTM(%) | -2.53 | -51.14 | -99.09 |
| PATM(%) | -3.80 | -59.77 | -108.54 |