| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,015 | 855 | 762 | | Other Income | 0 | 0 | 0 | | Total Income | 1,038 | 875 | 774 | | Total Expenditure | 865 | 632 | 563 | | PBIDT | 173 | 243 | 211 | | Interest | 73 | 58 | 45 | | PBDT | 100 | 185 | 166 | | Depreciation | 93 | 77 | 74 | | Tax | 1 | 23 | 0 | | Deferred Tax | 0 | 7 | 23 | | Reported Profit After Tax | 5 | 78 | 69 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 78 | 69 | | | | | | | EPS (Unit Curr.) | 0.6 | 9.7 | 8.5 | | EPS (Adj) (Unit Curr.) | 0.6 | 9.7 | 8.5 | | Calculated EPS (Unit Curr.) | 0.6 | 9.7 | 8.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 9.7 | 8.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.6 | 9.7 | 8.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.6 | 9.7 | 8.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 35.0 | 35.0 | | Equity | 81 | 81 | 80 | | Reserve & Surplus | 408.0 | 403.1 | 356.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 20,662,540 | 22,783,534 | 21,971,901 | | Non-Promoter Holding (%) | 25.54 | 28.16 | 27.32 | | | | | | | PBIDTM(%) | 17.01 | 28.41 | 27.67 | | PBDTM(%) | 9.82 | 21.69 | 21.79 | | PATM(%) | 0.48 | 9.16 | 9.00 |
|