| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 24 | 25 | 19 | | Other Income | 0 | 0 | 0 | | Total Income | 24 | 25 | 19 | | Total Expenditure | 23 | 24 | 17 | | PBIDT | 1 | 2 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 2 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.8 | 2.1 | 1.3 | | EPS (Adj) (Unit Curr.) | 0.8 | 2.1 | 1.3 | | Calculated EPS (Unit Curr.) | 0.9 | 2.1 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 2.1 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 2.1 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 2.1 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 1.8 | 1.3 | 0.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,809,982 | 3,809,982 | 3,809,982 | | Non-Promoter Holding (%) | 66.01 | 66.01 | 66.01 | | | | | | | PBIDTM(%) | 5.51 | 7.50 | 7.16 | | PBDTM(%) | 3.77 | 6.32 | 5.44 | | PATM(%) | 1.95 | 4.40 | 3.88 |
|