| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 12,976 | 10,039 | 8,002 | | Other Income | 22 | 32 | 75 | | Total Income | 13,037 | 10,161 | 8,077 | | Total Expenditure | 124 | 93 | 2 | | PBIDT | 12,913 | 10,068 | 8,075 | | Interest | 8,803 | 6,519 | 5,058 | | PBDT | 4,110 | 3,549 | 3,017 | | Depreciation | 5 | 5 | 4 | | Tax | 1,068 | 889 | 665 | | Deferred Tax | 4 | 36 | -9 | | Reported Profit After Tax | 3,032 | 2,620 | 2,357 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,032 | 2,620 | 2,357 | | | | | | | EPS (Unit Curr.) | 23.4 | 22.8 | 20.5 | | EPS (Adj) (Unit Curr.) | 23.4 | 22.8 | 20.5 | | Calculated EPS (Unit Curr.) | 23.0 | 22.8 | 20.5 | | Calculated EPS (Adj) (Unit Curr.) | 23.0 | 22.8 | 20.5 | | Calculated EPS (Ann.) (Unit Curr.) | 23.0 | 22.8 | 20.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.0 | 22.8 | 20.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 60.0 | 50.0 | 45.0 | | Equity | 1,320 | 1,148 | 1,148 | | Reserve & Surplus | 19,387.6 | 14,034.7 | 12,113.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 346,870,040 | 117,316,700 | 117,316,700 | | Non-Promoter Holding (%) | 26.28 | 10.22 | 10.22 | | | | | | | PBIDTM(%) | 99.52 | 100.29 | 100.91 | | PBDTM(%) | 31.67 | 35.35 | 37.71 | | PATM(%) | 23.36 | 26.09 | 29.46 |
|