| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 8,389 | 7,127 | 5,690 | | Other Income | 632 | 376 | 449 | | Total Income | 9,021 | 7,504 | 6,139 | | Total Expenditure | 1,342 | 1,354 | 1,174 | | PBIDT | 7,679 | 6,149 | 4,965 | | Interest | 1,655 | 1,543 | 1,642 | | PBDT | 6,024 | 4,606 | 3,323 | | Depreciation | 2,199 | 1,980 | 1,094 | | Tax | 685 | 422 | 479 | | Deferred Tax | 443 | 165 | 45 | | Reported Profit After Tax | 2,697 | 2,041 | 1,691 | | Extra-ordinary Items | -3 | -75 | -54 | | Adjusted Profit After Extra-ordinary item | 2,700 | 2,116 | 1,744 | | | | | | | EPS (Unit Curr.) | 6.2 | 4.9 | 4.0 | | EPS (Adj) (Unit Curr.) | 6.2 | 4.9 | 4.0 | | Calculated EPS (Unit Curr.) | 5.8 | 4.8 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 5.8 | 4.8 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.8 | 4.8 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.8 | 4.8 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 17.5 | 15.0 | 12.0 | | Equity | 4,630 | 4,209 | 4,209 | | Reserve & Surplus | 16,737.3 | 11,733.1 | 10,414.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,415,701,141 | 573,932,895 | 573,932,895 | | Non-Promoter Holding (%) | 30.58 | 13.64 | 13.64 | | | | | | | PBIDTM(%) | 91.54 | 86.28 | 87.26 | | PBDTM(%) | 71.81 | 64.62 | 58.39 | | PATM(%) | 32.15 | 28.63 | 29.71 |
|