| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,670 | 2,139 | 1,606 | | Other Income | 20 | 39 | 8 | | Total Income | 1,690 | 2,178 | 1,614 | | Total Expenditure | 1,652 | 1,967 | 1,432 | | PBIDT | 38 | 211 | 183 | | Interest | 145 | 103 | 73 | | PBDT | -107 | 108 | 110 | | Depreciation | 7 | 6 | 7 | | Tax | -38 | 36 | 33 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | -76 | 66 | 69 | | Extra-ordinary Items | 0 | -8 | 0 | | Adjusted Profit After Extra-ordinary item | -76 | 74 | 69 | | | | | | | EPS (Unit Curr.) | -18.9 | 16.4 | 17.1 | | EPS (Adj) (Unit Curr.) | -15.8 | 13.7 | NA | | Calculated EPS (Unit Curr.) | 0.0 | 16.4 | 17.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 13.7 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 16.4 | 17.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 13.7 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 10.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 243.8 | 320.1 | 257.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 16,535,639 | 16,535,639 | 16,535,639 | | Non-Promoter Holding (%) | 40.96 | 40.96 | 40.96 | | | | | | | PBIDTM(%) | 2.27 | 9.88 | 11.38 | | PBDTM(%) | -6.41 | 5.05 | 6.85 | | PATM(%) | -4.57 | 3.10 | 4.30 |
|