| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Dec-11 (Rs.Cr) | | Gross Sales | 98 | 1 | 0 | | Other Income | 0 | 12 | 0 | | Total Income | 99 | 13 | 0 | | Total Expenditure | 94 | 8 | 7 | | PBIDT | 5 | 5 | -6 | | Interest | 13 | 14 | 11 | | PBDT | -8 | -9 | -17 | | Depreciation | 5 | 4 | 17 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -14 | -12 | -34 | | Extra-ordinary Items | 0 | 12 | -1 | | Adjusted Profit After Extra-ordinary item | -14 | -24 | -34 | | | | | | | EPS (Unit Curr.) | -1.8 | -1.6 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.8 | -1.6 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 74 | 74 | 74 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 39,493,881 | 39,604,273 | 40,334,433 | | Non-Promoter Holding (%) | 53.10 | 53.24 | 54.23 | | | | | | | PBIDTM(%) | 4.69 | 925.00 | NA | | PBDTM(%) | -8.26 | -1,526.79 | NA | | PATM(%) | -13.76 | -2,158.93 | NA |
|